Editable worksheet for seller proceeds — local math only, no form submit. Bring your real figures to a MoJo consult.
Enter your own numbers. Values stay in your browser; nothing is posted to a thank-you page or CRM. Brokerage compensation is negotiable and separately agreed — there is no standard rate, automatic split, or promised net on this site.
Estimated proceeds = sale price − payoff − transaction costs − brokerage compensation − buyer concession. Other prorations (taxes, HOA) may apply at closing.
Hypothetical only: Sale price $425,000 − mortgage payoff $210,000 − quoted title/closing-related costs $3,500 − agreed brokerage compensation $12,750 − proposed buyer concession $5,000 ≈ $193,750 estimated proceeds before tax/HOA prorations. These figures are invented for illustration. Your numbers will differ.
| Line | Notes |
|---|---|
| Mortgage payoff | Ask your lender for a payoff quote good through a target closing date. |
| Quoted transaction costs | Title, escrow, recording, and similar fees as quoted — not guessed from a national average. |
| Agreed brokerage compensation | Whatever you and your brokerage agree in writing. Negotiable; not a fixed industry rate on this page. |
| Proposed buyer concession | Closing-cost help or other credits you might offer in an accepted contract. |
| Estimated proceeds | A planning number — not a guarantee of cash at closing. |
For a consult, bring payoff quotes, HOA info, and your timing. We’ll rebuild the sheet from your documents — not from this hypothetical.
Review your net on MoJoKC.com · Pricing strategy · Sell & buy timing
Bring payoff and cost quotes. We’ll build a net sheet from your figures — compensation stays negotiable.